$3.33M raise · 100 Cybercabs on Day 1
100 cars compounds to 1,636 vehicles by Year 5 —
profits buy every new car. No second raise ever.
This is the only raise we will ever do. After Year 1, profits buy all future vehicles. The fleet self-funds forever.
The Model
Tesla's 35% covers
Dispatch · Routing · Billing · Safety · Payments
Our operating cost
We keep
65%† of every fare — reinvested 100% into new vehicles
See It In Action
Tesla's official Cybercab promo. This is the vehicle your investment buys.
"Cybercab | The Future is Autonomous" — Official Tesla YouTube · October 2024
Unit Economics
Year 1 Financials
Depreciation is non-cash and funds vehicle replacement. Management: $300K/yr base includes first manager (≤150 vehicles). Each additional 150 vehicles adds one manager at $60K/yr. Garage costs scale at 50% fleet capacity × $50/mo per spot.Tesla 35% commission is estimated.
The Growth Engine
100% reinvestment. Fleet compounds every year. Zero additional capital.
Fleet size — vehicles in operation
Expansion Roadmap
Multi-passenger autonomous van. Confirmed by Tesla as next product after Cybercab. Higher revenue per trip. Airports, events, commuter corridors.
Tesla's humanoid robot for passenger assistance, valet, and fleet maintenance. New revenue streams on the same capital base.
Ownership Structure
Not fund units. Actual equity in an operating company with a path to IPO.
What $100,000 buys
4 ways you make money
The valuation gap
Even without an IPO: your equity in a 100-vehicle company organically grows into equity in a 1,636-vehicle company by Year 5 — driven entirely by reinvested profits, no new capital. That's ~18× the physical asset base compounding from Day 1.
Invest
After Year 1, profits buy all future vehicles. This window closes when the raise closes.
Offering Documents · Risk Disclosures · Securities offered under Regulation CF. Not investment advice.
GOT QUESTIONS